{
  "kind": "hypothetical",
  "currency": "USD",
  "priceBasis": "2026 nominal",
  "unit": "released vial",
  "nominalPositions": 10000,
  "batchCost": 900000,
  "conditionalRelease": 0.98,
  "distributionPerVial": 40,
  "projectCost": 240000,
  "formula": "batchCost/(nominalPositions*processYield*conditionalRelease)+distributionPerVial",
  "scenarios": [
    {
      "processYield": 0.6,
      "releasedVials": 5880.0,
      "deliveredCost": 193.0612244897959
    },
    {
      "processYield": 0.75,
      "releasedVials": 7350.0,
      "deliveredCost": 162.44897959183675
    },
    {
      "processYield": 0.9,
      "releasedVials": 8820.0,
      "deliveredCost": 142.0408163265306
    }
  ]
}